Time for another plan. This one is the play it out version with very little changes in personnel. It is geared towards running it back and having tons of cap space in 2023.
I do not necessarily agree that the success on any side of the ball will translate from one season to the next but the hope is that it will.
The two previous plans are here and here.
The Vikings are currently 15.4M over the cap (otc keeps making adjustments).
Season Total Liabilities Team Salary Cap Cap Space
2022 $224,323,598 $208,917,819 ($15,405,779)
2023 $143,694,074 $225,000,000 $81,305,926
2024 $89,412,731 $256,000,000 $166,587,269
Restructure 18M of Hunter’s roster bonus
Season Total Liabilities Team Salary Cap Cap Space
2022 $210,823,598 $208,917,819 ($1,905,779)
2023 $148,194,074 $225,000,000 $76,805,926
2024 $92,792,731 $256,000,000 $163,207,269
Saves 13.